New Production Budget

Pre-Production Unit # Rate/Day Days/Weeks Total Cost In-kind Cash Vendor Photocopying $15 $15 Production Phone 1 $190 $190 Total (Pre-Prod) $205 $190 $15 Production Transportation $100 $100 Storage/HD $118 $118 Camera Package Canon Canon 7D 1 $17 7 $200 $200 lensrental.com Lens 2 7 $84 $84 lensrental Canon Tii 1 4 $48 $48 lensrental Sound Package Recorder 1 $35 per wk 6 $140 $150 Avalive Boom 1 $25 6 $150 $150 AbelCine Pole 1 $8 6 $48 $48 AbelCine Lavs 1 $75 6 $450 $450 Abelcine Lighting Package 1 $125 6 $750 $750 AbelCine Catering $50 $50 Transportation $100 $100 Gas Statio Petty Cash Laptop 1 $1,350 $1,350 Apple Production Supplies Batteries $30 $30 Expendables $20 $20 TOTAL PROD $3,638 3348 $300 Post Production Computer 1 $2,500 $2,500 Apple Sound Software 1 $700 $700 Avid Editing Software 1 $300 $300 Apple FCP Hard Drive 1 $118 $118 Amazon Head Phones 1 $96 $96 Amazon TOTAL (POST) $3,714 $3,714 Distribution DVD's 50 $15 $15 Amazon Festival Entry Fees 4 $100 $100 Shipping 3 10 $30 $30 U.S. Post Total (Distrib.) $145 $145 TOTAL (COMPLETE) $7,702 $7,252 $460